mollendorff-forge 10.0.0-beta.8

Battle-tested financial math for AI. 173 Excel-compatible functions validated against Gnumeric & R. MCP integration, Monte Carlo, Decision Trees, Real Options.
Documentation
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
755
756
757
758
759
760
761
762
763
764
765
766
767
768
769
770
771
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845
846
847
848
849
850
851
852
853
854
855
856
857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
895
896
897
898
899
900
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
936
937
938
939
940
941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
1001
1002
1003
1004
1005
1006
1007
1008
1009
1010
1011
1012
1013
1014
1015
1016
1017
1018
1019
1020
1021
1022
1023
1024
1025
1026
1027
1028
1029
1030
1031
1032
1033
1034
1035
1036
1037
1038
1039
1040
1041
1042
1043
1044
1045
1046
1047
1048
1049
1050
1051
1052
1053
1054
1055
1056
1057
1058
1059
1060
1061
1062
1063
1064
1065
1066
1067
1068
1069
1070
1071
1072
1073
1074
1075
1076
1077
//! Formula translation from YAML to Excel syntax

use crate::error::{ForgeError, ForgeResult};
use regex::Regex;
use std::collections::HashMap;

/// Translates YAML row formulas to Excel cell formulas
pub struct FormulaTranslator {
    /// Maps column names to Excel column letters (revenue → A, cogs → B, etc.)
    column_map: HashMap<String, String>,
    /// Global mapping: `table_name` -> (`column_name` -> `column_letter`)
    table_column_maps: HashMap<String, HashMap<String, String>>,
    /// Global mapping: `table_name` -> `row_count`
    table_row_counts: HashMap<String, usize>,
}

impl FormulaTranslator {
    /// Create a new formula translator with column mappings (legacy, for backwards compat)
    #[must_use]
    pub fn new(column_map: HashMap<String, String>) -> Self {
        Self {
            column_map,
            table_column_maps: HashMap::new(),
            table_row_counts: HashMap::new(),
        }
    }

    /// Create a new formula translator with full table knowledge
    #[must_use]
    pub const fn new_with_tables(
        column_map: HashMap<String, String>,
        table_column_maps: HashMap<String, HashMap<String, String>>,
        table_row_counts: HashMap<String, usize>,
    ) -> Self {
        Self {
            column_map,
            table_column_maps,
            table_row_counts,
        }
    }

    /// Translate a row formula to an Excel cell formula for a specific row
    ///
    /// Example:
    /// - Input: `=revenue - cogs`, `row_idx` 0, `excel_row` 2
    /// - Output: `=A2-B2`
    ///
    /// # Errors
    ///
    /// Returns an error if a column reference cannot be resolved.
    ///
    /// # Panics
    ///
    /// Panics if a regex capture group 0 is missing (should never occur).
    #[allow(clippy::too_many_lines)] // splitting hurts readability: single coherent translation pipeline
    pub fn translate_row_formula(&self, formula: &str, excel_row: u32) -> ForgeResult<String> {
        // Remove leading = if present
        let formula_body = formula.strip_prefix('=').unwrap_or(formula);

        let mut result = formula_body.to_string();

        // FIRST: Handle table.column references in aggregation functions that need ranges
        // Pattern for simple aggregations: SUM(table.column) → SUM(table!A2:A4)
        let agg_pattern = Regex::new(r"(SUM|AVERAGE|MAX|MIN|COUNT|COUNTA|PRODUCT)\(([a-zA-Z_][a-zA-Z0-9_]*)\.([a-zA-Z_][a-zA-Z0-9_]*)\)")
            .map_err(|e| ForgeError::Export(format!("Regex error: {e}")))?;

        let agg_replacements: Vec<(std::ops::Range<usize>, String)> = agg_pattern
            .captures_iter(&result.clone())
            .map(|cap| {
                let full_match = cap.get(0).unwrap();
                let func_name = &cap[1];
                let table_name = &cap[2];
                let col_name = &cap[3];

                let col_letter = self
                    .table_column_maps
                    .get(table_name)
                    .and_then(|cols| cols.get(col_name))
                    .cloned()
                    .unwrap_or_else(|| col_name.to_string());

                let row_count = self.table_row_counts.get(table_name).copied().unwrap_or(1);
                let end_row = row_count + 1;
                let replacement =
                    format!("{func_name}('{table_name}'!{col_letter}2:{col_letter}{end_row})");
                (full_match.range(), replacement)
            })
            .collect();

        for (range, replacement) in agg_replacements.into_iter().rev() {
            result.replace_range(range, &replacement);
        }

        // SECOND: Handle general table.column references that need ranges (for functions like SUMIFS, PERCENTILE, etc.)
        let general_table_pattern =
            Regex::new(r"\b([a-zA-Z_][a-zA-Z0-9_]*)\.([a-zA-Z_][a-zA-Z0-9_]*)\b")
                .map_err(|e| ForgeError::Export(format!("Regex error: {e}")))?;

        let general_replacements: Vec<(std::ops::Range<usize>, String)> = general_table_pattern
            .captures_iter(&result.clone())
            .filter_map(|cap| {
                let full_match = cap.get(0).unwrap();
                let table_name = &cap[1];
                let col_name = &cap[2];

                // Skip if already processed (would contain !)
                if result[..full_match.start()].ends_with('\'')
                    || result[full_match.end()..].starts_with('!')
                {
                    return None;
                }

                // Only convert if this is a known table
                if !self.table_column_maps.contains_key(table_name) {
                    return None;
                }

                let col_letter = self
                    .table_column_maps
                    .get(table_name)
                    .and_then(|cols| cols.get(col_name))
                    .cloned()
                    .unwrap_or_else(|| col_name.to_string());

                let row_count = self.table_row_counts.get(table_name).copied().unwrap_or(1);
                let end_row = row_count + 1;
                let replacement = format!("'{table_name}'!{col_letter}2:{col_letter}{end_row}");
                Some((full_match.range(), replacement))
            })
            .collect();

        for (range, replacement) in general_replacements.into_iter().rev() {
            result.replace_range(range, &replacement);
        }

        // THIRD: Handle remaining table.column references (not in known tables, use fallback)
        let remaining_table_pattern =
            Regex::new(r"([a-zA-Z_][a-zA-Z0-9_]*)\.([a-zA-Z_][a-zA-Z0-9_]*)")
                .map_err(|e| ForgeError::Export(format!("Regex error: {e}")))?;

        let remaining_replacements: Vec<(std::ops::Range<usize>, String)> = remaining_table_pattern
            .captures_iter(&result.clone())
            .filter_map(|cap| {
                let full_match = cap.get(0).unwrap();
                let table_name = &cap[1];
                let col_name = &cap[2];

                // Skip if already processed
                if result[..full_match.start()].ends_with('\'')
                    || result[full_match.end()..].starts_with('!')
                {
                    return None;
                }

                // Fallback: convert to single cell reference with table name and column name
                let replacement = format!("'{table_name}'!{col_name}{excel_row}");
                Some((full_match.range(), replacement))
            })
            .collect();

        for (range, replacement) in remaining_replacements.into_iter().rev() {
            result.replace_range(range, &replacement);
        }

        // FOURTH: Handle simple column references in the current table
        let var_pattern = Regex::new(r"\b([a-zA-Z_][a-zA-Z0-9_]*)\b")
            .map_err(|e| ForgeError::Export(format!("Regex error: {e}")))?;

        let result_clone = result.clone();
        let matches: Vec<_> = var_pattern.find_iter(&result_clone).collect();

        for match_obj in matches.iter().rev() {
            let var_name = match_obj.as_str();

            // Skip Excel functions
            if Self::is_excel_function(var_name) {
                continue;
            }

            // Skip if already contains ! (already processed as table reference)
            let start = match_obj.start();
            let end = match_obj.end();
            if start > 0 && result[..start].ends_with('!') {
                continue;
            }

            // Skip if inside single quotes (already processed as sheet name)
            if start > 0 && result[..start].ends_with('\'') {
                continue;
            }
            if end < result.len() && result[end..].starts_with('!') {
                continue;
            }

            // Simple column reference in current table
            if let Some(col_letter) = self.column_map.get(var_name) {
                let excel_ref = format!("{col_letter}{excel_row}");
                result.replace_range(match_obj.range(), &excel_ref);
            } else {
                // Check if this looks like an Excel cell reference (e.g., A6, B2)
                let looks_like_cell_ref = var_name.len() >= 2
                    && var_name.chars().all(char::is_alphanumeric)
                    && var_name.chars().any(char::is_alphabetic)
                    && var_name.chars().any(char::is_numeric);

                // Check if it's a number
                let is_number = var_name.parse::<f64>().is_ok();

                if !looks_like_cell_ref && !is_number {
                    // Column not found and it's not a cell reference or number - this is an error
                    return Err(ForgeError::Export(format!(
                        "Column '{var_name}' not found in table"
                    )));
                }
                // If it's a cell reference or number, leave it as is
            }
        }

        Ok(format!("={result}"))
    }

    /// Check if a word is an Excel function
    #[allow(clippy::too_many_lines)] // comprehensive function list is intentionally exhaustive
    fn is_excel_function(word: &str) -> bool {
        let upper = word.to_uppercase();
        matches!(
            upper.as_str(),
            // Aggregation functions
            "SUM"
                | "AVERAGE"
                | "MAX"
                | "MIN"
                | "COUNT"
                | "COUNTA"
                | "PRODUCT"
                | "MEDIAN"
                // Conditional aggregations
                | "SUMIF"
                | "SUMIFS"
                | "COUNTIF"
                | "COUNTIFS"
                | "AVERAGEIF"
                | "AVERAGEIFS"
                | "MAXIFS"
                | "MINIFS"
                // Logical functions
                | "IF"
                | "AND"
                | "OR"
                | "NOT"
                | "XOR"
                | "TRUE"
                | "FALSE"
                | "IFERROR"
                | "IFNA"
                | "CHOOSE"
                // Math functions
                | "ABS"
                | "ROUND"
                | "ROUNDUP"
                | "ROUNDDOWN"
                | "SQRT"
                | "POW"
                | "POWER"
                | "EXP"
                | "LN"
                | "LOG"
                | "LOG10"
                | "PI"
                | "E"
                | "MOD"
                | "CEILING"
                | "FLOOR"
                | "INT"
                | "TRUNC"
                | "SIGN"
                // Trigonometric functions
                | "SIN"
                | "COS"
                | "TAN"
                | "ASIN"
                | "ACOS"
                | "ATAN"
                | "SINH"
                | "COSH"
                | "TANH"
                | "RADIANS"
                | "DEGREES"
                // Text functions
                | "CONCATENATE"
                | "CONCAT"
                | "LEFT"
                | "RIGHT"
                | "MID"
                | "LEN"
                | "UPPER"
                | "LOWER"
                | "TRIM"
                | "TEXT"
                | "VALUE"
                | "FIND"
                | "SEARCH"
                | "REPLACE"
                | "SUBSTITUTE"
                // Date functions
                | "TODAY"
                | "NOW"
                | "DATE"
                | "YEAR"
                | "MONTH"
                | "DAY"
                | "WEEKDAY"
                | "HOUR"
                | "MINUTE"
                | "SECOND"
                | "DATEDIF"
                | "EDATE"
                | "EOMONTH"
                | "NETWORKDAYS"
                | "WORKDAY"
                | "YEARFRAC"
                | "DAYS"
                | "TIME"
                // Financial functions
                | "NPV"
                | "IRR"
                | "MIRR"
                | "XNPV"
                | "XIRR"
                | "PMT"
                | "FV"
                | "PV"
                | "RATE"
                | "NPER"
                | "SLN"
                | "DB"
                | "DDB"
                // Information functions
                | "ISEVEN"
                | "ISODD"
                | "ISBLANK"
                | "ISERROR"
                | "ISNA"
                | "ISNUMBER"
                | "ISTEXT"
                | "ISLOGICAL"
                | "ISREF"
                | "ISFORMULA"
                | "NA"
                | "TYPE"
                | "N"
                // Lookup functions
                | "VLOOKUP"
                | "HLOOKUP"
                | "XLOOKUP"
                | "INDEX"
                | "MATCH"
                | "OFFSET"
                | "INDIRECT"
                | "ADDRESS"
                | "ROW"
                | "COLUMN"
                | "ROWS"
                | "COLUMNS"
                // Array functions (v4.1.0)
                | "UNIQUE"
                | "COUNTUNIQUE"
                | "SORT"
                | "FILTER"
                | "SEQUENCE"
                | "RANDARRAY"
                // Statistical functions
                | "VAR"
                | "VARP"
                | "STDEV"
                | "STDEVP"
                | "CORREL"
                | "PERCENTILE"
                | "QUARTILE"
                | "LARGE"
                | "SMALL"
                | "RANK"
                // Advanced functions
                | "LET"
                | "LAMBDA"
                | "SWITCH"
                | "IFS"
        )
    }

    /// Translate a scalar formula to an Excel formula
    ///
    /// Examples:
    /// - `=SUM(table.column)` → `=SUM(table!A2:A4)`
    /// - `=table.column[0]` → `=table!A2`
    /// - `=scalar_name / 100` → `=B3 / 100`
    ///
    /// # Errors
    ///
    /// Returns an error if a regex compilation fails.
    ///
    /// # Panics
    ///
    /// Panics if a regex capture group 0 is missing (should never occur).
    #[allow(clippy::too_many_lines)] // splitting hurts readability: single coherent translation pipeline
    pub fn translate_scalar_formula(
        &self,
        formula: &str,
        scalar_row_map: &HashMap<String, u32>,
    ) -> ForgeResult<String> {
        // Remove leading = if present
        let formula_body = formula.strip_prefix('=').unwrap_or(formula);

        let mut result = formula_body.to_string();

        // Pattern for table.column[index] references (must be processed first)
        let indexed_pattern =
            Regex::new(r"([a-zA-Z_][a-zA-Z0-9_]*)\.([a-zA-Z_][a-zA-Z0-9_]*)\[(\d+)\]")
                .map_err(|e| ForgeError::Export(format!("Regex error: {e}")))?;

        // Replace indexed references: table.column[0] → table!A2
        let indexed_replacements: Vec<(std::ops::Range<usize>, String)> = indexed_pattern
            .captures_iter(&result.clone())
            .map(|cap| {
                let full_match = cap.get(0).unwrap();
                let table_name = &cap[1];
                let col_name = &cap[2];
                let index: usize = cap[3].parse().unwrap_or(0);

                let col_letter = self
                    .table_column_maps
                    .get(table_name)
                    .and_then(|cols| cols.get(col_name))
                    .cloned()
                    .unwrap_or_else(|| col_name.to_string());

                // Excel row = index + 2 (1 for header, 1 for 1-indexing)
                let excel_row = index + 2;
                let replacement = format!("'{table_name}'!{col_letter}{excel_row}");
                (full_match.range(), replacement)
            })
            .collect();

        // Apply indexed replacements in reverse order
        for (range, replacement) in indexed_replacements.into_iter().rev() {
            result.replace_range(range, &replacement);
        }

        // Pattern for table.column references inside aggregation functions
        // SUM(table.column) → SUM(table!A2:A4)
        let agg_pattern = Regex::new(r"(SUM|AVERAGE|MAX|MIN|COUNT|COUNTA|PRODUCT)\(([a-zA-Z_][a-zA-Z0-9_]*)\.([a-zA-Z_][a-zA-Z0-9_]*)\)")
            .map_err(|e| ForgeError::Export(format!("Regex error: {e}")))?;

        let agg_replacements: Vec<(std::ops::Range<usize>, String)> = agg_pattern
            .captures_iter(&result.clone())
            .map(|cap| {
                let full_match = cap.get(0).unwrap();
                let func_name = &cap[1];
                let table_name = &cap[2];
                let col_name = &cap[3];

                let col_letter = self
                    .table_column_maps
                    .get(table_name)
                    .and_then(|cols| cols.get(col_name))
                    .cloned()
                    .unwrap_or_else(|| col_name.to_string());

                let row_count = self.table_row_counts.get(table_name).copied().unwrap_or(1);
                // Range: row 2 to row (row_count + 1) - header is row 1
                let end_row = row_count + 1;
                let replacement =
                    format!("{func_name}('{table_name}'!{col_letter}2:{col_letter}{end_row})");
                (full_match.range(), replacement)
            })
            .collect();

        // Apply aggregation replacements in reverse order
        for (range, replacement) in agg_replacements.into_iter().rev() {
            result.replace_range(range, &replacement);
        }

        // Pattern for general table.column references that need range conversion
        // This handles functions like SUMIFS, AVERAGEIFS, PERCENTILE, QUARTILE, RANK, CORREL, etc.
        // that weren't caught by the simple aggregation pattern above
        let general_table_pattern =
            Regex::new(r"\b([a-zA-Z_][a-zA-Z0-9_]*)\.([a-zA-Z_][a-zA-Z0-9_]*)\b")
                .map_err(|e| ForgeError::Export(format!("Regex error: {e}")))?;

        // Collect all table.column references that should be converted to ranges
        let general_replacements: Vec<(std::ops::Range<usize>, String)> = general_table_pattern
            .captures_iter(&result.clone())
            .filter_map(|cap| {
                let full_match = cap.get(0).unwrap();
                let table_name = &cap[1];
                let col_name = &cap[2];

                // Skip if already processed (contains !)
                if result[..full_match.start()].ends_with('\'')
                    || result[full_match.end()..].starts_with('!')
                {
                    return None;
                }

                // Only convert if this is a known table (not a scalar reference)
                if !self.table_column_maps.contains_key(table_name) {
                    return None;
                }

                let col_letter = self
                    .table_column_maps
                    .get(table_name)
                    .and_then(|cols| cols.get(col_name))
                    .cloned()
                    .unwrap_or_else(|| col_name.to_string());

                let row_count = self.table_row_counts.get(table_name).copied().unwrap_or(1);
                // Range: row 2 to row (row_count + 1) - header is row 1
                let end_row = row_count + 1;
                let replacement = format!("'{table_name}'!{col_letter}2:{col_letter}{end_row}");
                Some((full_match.range(), replacement))
            })
            .collect();

        // Apply general replacements in reverse order
        for (range, replacement) in general_replacements.into_iter().rev() {
            result.replace_range(range, &replacement);
        }

        // Pattern for simple table.column references (not in aggregations, not indexed)
        // These become references to row 2 (first data row)
        let simple_table_pattern =
            Regex::new(r"([a-zA-Z_][a-zA-Z0-9_]*)\.([a-zA-Z_][a-zA-Z0-9_]*)")
                .map_err(|e| ForgeError::Export(format!("Regex error: {e}")))?;

        let simple_replacements: Vec<(std::ops::Range<usize>, String)> = simple_table_pattern
            .captures_iter(&result.clone())
            .filter_map(|cap| {
                let full_match = cap.get(0).unwrap();
                let table_name = &cap[1];
                let col_name = &cap[2];

                // Skip if this looks like it's already been processed (contains !)
                if result[full_match.range()].contains('!') {
                    return None;
                }

                // Check if this is actually a table reference
                if !self.table_column_maps.contains_key(table_name) {
                    // Could be a scalar like metrics.total_savings
                    // Check if it's a scalar reference
                    let scalar_name = format!("{table_name}.{col_name}");
                    if let Some(&row) = scalar_row_map.get(&scalar_name) {
                        return Some((full_match.range(), format!("B{row}")));
                    }
                    return None;
                }

                let col_letter = self
                    .table_column_maps
                    .get(table_name)
                    .and_then(|cols| cols.get(col_name))
                    .cloned()
                    .unwrap_or_else(|| col_name.to_string());

                // Default to row 2 (first data row)
                let replacement = format!("'{table_name}'!{col_letter}2");
                Some((full_match.range(), replacement))
            })
            .collect();

        // Apply simple replacements in reverse order
        for (range, replacement) in simple_replacements.into_iter().rev() {
            result.replace_range(range, &replacement);
        }

        // Handle scalar-to-scalar references (e.g., metrics.total_savings → B3)
        // Pattern for standalone scalar names
        let scalar_pattern = Regex::new(r"\b([a-zA-Z_][a-zA-Z0-9_]*\.[a-zA-Z_][a-zA-Z0-9_]*)\b")
            .map_err(|e| ForgeError::Export(format!("Regex error: {e}")))?;

        let scalar_replacements: Vec<(std::ops::Range<usize>, String)> = scalar_pattern
            .captures_iter(&result.clone())
            .filter_map(|cap| {
                let full_match = cap.get(0).unwrap();
                let scalar_name = &cap[1];

                // Skip if already processed (contains ! or is a number)
                if result[full_match.range()].contains('!') {
                    return None;
                }

                if let Some(&row) = scalar_row_map.get(scalar_name) {
                    return Some((full_match.range(), format!("B{row}")));
                }
                None
            })
            .collect();

        // Apply scalar replacements in reverse order
        for (range, replacement) in scalar_replacements.into_iter().rev() {
            result.replace_range(range, &replacement);
        }

        Ok(format!("={result}"))
    }

    /// Convert a column name to an Excel column letter
    ///
    /// Examples:
    /// - 0 → A
    /// - 1 → B
    /// - 25 → Z
    /// - 26 → AA
    #[must_use]
    pub fn column_index_to_letter(index: usize) -> String {
        let mut result = String::new();
        let mut idx = index;

        loop {
            let remainder = idx % 26;
            // Remainder is always 0..25, fits in u8
            #[allow(clippy::cast_possible_truncation)] // remainder is 0..25, always fits in u8
            let ch = (b'A' + remainder as u8) as char;
            result.insert(0, ch);
            if idx < 26 {
                break;
            }
            idx = idx / 26 - 1;
        }

        result
    }
}

#[cfg(test)]
mod tests {
    use super::*;

    #[test]
    fn test_column_index_to_letter() {
        assert_eq!(FormulaTranslator::column_index_to_letter(0), "A");
        assert_eq!(FormulaTranslator::column_index_to_letter(1), "B");
        assert_eq!(FormulaTranslator::column_index_to_letter(25), "Z");
        assert_eq!(FormulaTranslator::column_index_to_letter(26), "AA");
        assert_eq!(FormulaTranslator::column_index_to_letter(27), "AB");
        assert_eq!(FormulaTranslator::column_index_to_letter(701), "ZZ");
    }

    #[test]
    fn test_simple_formula_translation() {
        let mut column_map = HashMap::new();
        column_map.insert("revenue".to_string(), "A".to_string());
        column_map.insert("cogs".to_string(), "B".to_string());

        let translator = FormulaTranslator::new(column_map);

        // Test simple subtraction (row 2 in Excel)
        let result = translator
            .translate_row_formula("=revenue - cogs", 2)
            .unwrap();
        assert_eq!(result, "=A2 - B2");

        // Test division (row 3 in Excel)
        let result = translator
            .translate_row_formula("=revenue / cogs", 3)
            .unwrap();
        assert_eq!(result, "=A3 / B3");
    }

    #[test]
    fn test_formula_with_multiple_columns() {
        let mut column_map = HashMap::new();
        column_map.insert("sales_marketing".to_string(), "A".to_string());
        column_map.insert("rd".to_string(), "B".to_string());
        column_map.insert("ga".to_string(), "C".to_string());

        let translator = FormulaTranslator::new(column_map);

        let result = translator
            .translate_row_formula("=sales_marketing + rd + ga", 2)
            .unwrap();
        assert_eq!(result, "=A2 + B2 + C2");
    }

    #[test]
    fn test_formula_with_parentheses() {
        let mut column_map = HashMap::new();
        column_map.insert("gross_profit".to_string(), "A".to_string());
        column_map.insert("revenue".to_string(), "B".to_string());

        let translator = FormulaTranslator::new(column_map);

        let result = translator
            .translate_row_formula("=(gross_profit / revenue) * 100", 2)
            .unwrap();
        assert_eq!(result, "=(A2 / B2) * 100");
    }

    #[test]
    fn test_cross_table_reference() {
        let column_map = HashMap::new(); // Empty for this test

        let translator = FormulaTranslator::new(column_map);

        let result = translator
            .translate_row_formula("=pl_2025.revenue", 2)
            .unwrap();
        assert_eq!(result, "='pl_2025'!revenue2");
    }

    #[test]
    fn test_formula_without_leading_equals() {
        let mut column_map = HashMap::new();
        column_map.insert("revenue".to_string(), "A".to_string());
        column_map.insert("cogs".to_string(), "B".to_string());

        let translator = FormulaTranslator::new(column_map);

        // Test formula without leading =
        let result = translator
            .translate_row_formula("revenue - cogs", 2)
            .unwrap();
        assert_eq!(result, "=A2 - B2");
    }

    #[test]
    fn test_financial_functions_preserved() {
        let mut column_map = HashMap::new();
        column_map.insert("cashflow".to_string(), "A".to_string());

        let translator = FormulaTranslator::new(column_map);

        // Test that NPV, IRR, XNPV, XIRR are preserved as functions (use literals for other args)
        let result = translator
            .translate_row_formula("=NPV(0.1, cashflow)", 2)
            .unwrap();
        assert!(result.contains("NPV"));
        assert!(result.contains("A2")); // cashflow translated

        // Test XNPV with literals
        let result = translator
            .translate_row_formula("=XNPV(0.1, cashflow, 45000)", 2)
            .unwrap();
        assert!(result.contains("XNPV"));

        // Test PMT with literals
        let result = translator
            .translate_row_formula("=PMT(0.05, 12, 1000)", 2)
            .unwrap();
        assert!(result.contains("PMT"));

        // Test IRR, PV, FV, RATE, NPER
        let result = translator
            .translate_row_formula("=IRR(cashflow)", 2)
            .unwrap();
        assert!(result.contains("IRR"));

        let result = translator
            .translate_row_formula("=PV(0.1, 10, 100)", 2)
            .unwrap();
        assert!(result.contains("PV"));

        let result = translator
            .translate_row_formula("=FV(0.1, 10, 100)", 2)
            .unwrap();
        assert!(result.contains("FV"));
    }

    #[test]
    fn test_date_functions_preserved() {
        let column_map = HashMap::new();
        let translator = FormulaTranslator::new(column_map);

        // Test DATEDIF, EDATE, EOMONTH are preserved (use numeric literals only)
        let result = translator
            .translate_row_formula("=DATEDIF(45000, 45365, 1)", 2)
            .unwrap();
        assert!(result.contains("DATEDIF"));

        let result = translator
            .translate_row_formula("=EDATE(45000, 3)", 2)
            .unwrap();
        assert!(result.contains("EDATE"));

        let result = translator
            .translate_row_formula("=EOMONTH(45000, 1)", 2)
            .unwrap();
        assert!(result.contains("EOMONTH"));
    }

    #[test]
    fn test_other_new_functions_preserved() {
        let column_map = HashMap::new();
        let translator = FormulaTranslator::new(column_map);

        // Test CHOOSE, MAXIFS, MINIFS, POWER, CONCAT (use numeric literals only)
        let result = translator
            .translate_row_formula("=CHOOSE(1, 10, 20, 30)", 2)
            .unwrap();
        assert!(result.contains("CHOOSE"));

        let result = translator.translate_row_formula("=POWER(2, 8)", 2).unwrap();
        assert!(result.contains("POWER"));

        // CONCAT with numbers to avoid string parsing issues
        let result = translator
            .translate_row_formula("=CONCAT(1, 2)", 2)
            .unwrap();
        assert!(result.contains("CONCAT"));

        let result = translator
            .translate_row_formula("=MAXIFS(1, 2, 3)", 2)
            .unwrap();
        assert!(result.contains("MAXIFS"));

        let result = translator
            .translate_row_formula("=MINIFS(1, 2, 3)", 2)
            .unwrap();
        assert!(result.contains("MINIFS"));
    }

    // ═══════════════════════════════════════════════════════════════════════════
    // Additional coverage tests
    // ═══════════════════════════════════════════════════════════════════════════

    #[test]
    fn test_new_with_tables() {
        let column_map = HashMap::new();
        let mut table_column_maps = HashMap::new();
        let mut sales_cols = HashMap::new();
        sales_cols.insert("revenue".to_string(), "A".to_string());
        sales_cols.insert("cost".to_string(), "B".to_string());
        table_column_maps.insert("sales".to_string(), sales_cols);

        let mut table_row_counts = HashMap::new();
        table_row_counts.insert("sales".to_string(), 5);

        let translator =
            FormulaTranslator::new_with_tables(column_map, table_column_maps, table_row_counts);

        // Test cross-table reference with full knowledge
        let result = translator
            .translate_row_formula("=sales.revenue", 2)
            .unwrap();
        assert!(result.contains("sales"));
    }

    #[test]
    fn test_translate_scalar_formula_basic() {
        let mut table_column_maps = HashMap::new();
        let mut sales_cols = HashMap::new();
        sales_cols.insert("amount".to_string(), "A".to_string());
        table_column_maps.insert("sales".to_string(), sales_cols);

        let mut table_row_counts = HashMap::new();
        table_row_counts.insert("sales".to_string(), 3);

        let translator =
            FormulaTranslator::new_with_tables(HashMap::new(), table_column_maps, table_row_counts);

        let scalar_row_map = HashMap::new();

        // Test SUM aggregation
        let result = translator
            .translate_scalar_formula("=SUM(sales.amount)", &scalar_row_map)
            .unwrap();
        assert!(result.contains("SUM"));
        assert!(result.contains("sales"));
    }

    #[test]
    fn test_translate_scalar_formula_with_index() {
        let mut table_column_maps = HashMap::new();
        let mut data_cols = HashMap::new();
        data_cols.insert("value".to_string(), "C".to_string());
        table_column_maps.insert("data".to_string(), data_cols);

        let mut table_row_counts = HashMap::new();
        table_row_counts.insert("data".to_string(), 10);

        let translator =
            FormulaTranslator::new_with_tables(HashMap::new(), table_column_maps, table_row_counts);

        let scalar_row_map = HashMap::new();

        // Test indexed reference: data.value[0]
        let result = translator
            .translate_scalar_formula("=data.value[0]", &scalar_row_map)
            .unwrap();
        assert!(result.contains("data"));
        assert!(result.contains("C2")); // index 0 = row 2
    }

    #[test]
    fn test_translate_scalar_formula_with_scalar_ref() {
        let translator = FormulaTranslator::new(HashMap::new());

        let mut scalar_row_map = HashMap::new();
        scalar_row_map.insert("metrics.total".to_string(), 5);

        // Test scalar-to-scalar reference
        let result = translator
            .translate_scalar_formula("=metrics.total * 2", &scalar_row_map)
            .unwrap();
        assert!(result.contains("B5")); // scalar at row 5
    }

    #[test]
    fn test_column_not_found_error() {
        let column_map = HashMap::new(); // Empty
        let translator = FormulaTranslator::new(column_map);

        // Should error on unknown column
        let result = translator.translate_row_formula("=unknown_column + 1", 2);
        assert!(result.is_err());
        let err = result.unwrap_err().to_string();
        assert!(err.contains("not found"));
    }

    #[test]
    fn test_more_excel_functions_preserved() {
        let column_map = HashMap::new();
        let translator = FormulaTranslator::new(column_map);

        // Test more functions
        let functions = [
            "ABS", "ROUND", "CEILING", "FLOOR", "MOD", "SQRT", "EXP", "LN", "LOG", "LOG10",
        ];

        for func in functions {
            let formula = format!("={func}(10)");
            let result = translator.translate_row_formula(&formula, 2).unwrap();
            assert!(
                result.to_uppercase().contains(func),
                "Function {func} should be preserved"
            );
        }
    }

    #[test]
    fn test_text_functions_preserved() {
        let column_map = HashMap::new();
        let translator = FormulaTranslator::new(column_map);

        let functions = ["UPPER", "LOWER", "TRIM", "LEN", "LEFT", "RIGHT", "MID"];

        for func in functions {
            let formula = format!("={func}(1)"); // Using number to avoid string parsing
            let result = translator.translate_row_formula(&formula, 2).unwrap();
            assert!(
                result.to_uppercase().contains(func),
                "Function {func} should be preserved"
            );
        }
    }

    #[test]
    fn test_logical_functions_preserved() {
        let column_map = HashMap::new();
        let translator = FormulaTranslator::new(column_map);

        let functions = ["IF", "AND", "OR", "NOT", "TRUE", "FALSE", "IFERROR"];

        for func in functions {
            let formula = format!("={func}(1, 2, 3)");
            let result = translator.translate_row_formula(&formula, 2).unwrap();
            assert!(
                result.to_uppercase().contains(func),
                "Function {func} should be preserved"
            );
        }
    }

    #[test]
    fn test_column_index_to_letter_extended() {
        // Test more column letters
        assert_eq!(FormulaTranslator::column_index_to_letter(702), "AAA");
        assert_eq!(FormulaTranslator::column_index_to_letter(52), "BA");
    }

    #[test]
    fn test_is_excel_function() {
        // Test various function names
        assert!(FormulaTranslator::is_excel_function("SUM"));
        assert!(FormulaTranslator::is_excel_function("sum")); // lowercase
        assert!(FormulaTranslator::is_excel_function("AVERAGE"));
        assert!(FormulaTranslator::is_excel_function("NPV"));
        assert!(FormulaTranslator::is_excel_function("XLOOKUP"));
        assert!(!FormulaTranslator::is_excel_function("revenue")); // not a function
        assert!(!FormulaTranslator::is_excel_function("my_column")); // not a function
    }

    #[test]
    fn test_translate_sumifs_formula() {
        let mut table_column_maps = HashMap::new();
        let mut sales_cols = HashMap::new();
        sales_cols.insert("amount".to_string(), "A".to_string());
        sales_cols.insert("region".to_string(), "B".to_string());
        sales_cols.insert("product".to_string(), "C".to_string());
        table_column_maps.insert("sales_data".to_string(), sales_cols);

        let mut table_row_counts = HashMap::new();
        table_row_counts.insert("sales_data".to_string(), 6);

        let translator =
            FormulaTranslator::new_with_tables(HashMap::new(), table_column_maps, table_row_counts);

        let scalar_row_map = HashMap::new();

        // Test SUMIFS with multiple criteria
        let result = translator
            .translate_scalar_formula(
                "=SUMIFS(sales_data.amount, sales_data.region, 1, sales_data.product, 1)",
                &scalar_row_map,
            )
            .unwrap();

        println!("SUMIFS result: {result}");
        assert!(result.contains("'sales_data'!A2:A7"));
        assert!(result.contains("'sales_data'!B2:B7"));
        assert!(result.contains("'sales_data'!C2:C7"));
    }

    #[test]
    fn test_translate_percentile_formula() {
        let mut table_column_maps = HashMap::new();
        let mut dataset_cols = HashMap::new();
        dataset_cols.insert("values".to_string(), "A".to_string());
        table_column_maps.insert("dataset".to_string(), dataset_cols);

        let mut table_row_counts = HashMap::new();
        table_row_counts.insert("dataset".to_string(), 10);

        let translator =
            FormulaTranslator::new_with_tables(HashMap::new(), table_column_maps, table_row_counts);

        let scalar_row_map = HashMap::new();

        // Test PERCENTILE
        let result = translator
            .translate_scalar_formula("=PERCENTILE(dataset.values, 0.5)", &scalar_row_map)
            .unwrap();

        println!("PERCENTILE result: {result}");
        assert!(result.contains("'dataset'!A2:A11"));
    }

    #[test]
    fn test_translate_correl_formula() {
        let mut table_column_maps = HashMap::new();
        let mut data_cols = HashMap::new();
        data_cols.insert("advertising".to_string(), "A".to_string());
        data_cols.insert("sales".to_string(), "B".to_string());
        table_column_maps.insert("data_series".to_string(), data_cols);

        let mut table_row_counts = HashMap::new();
        table_row_counts.insert("data_series".to_string(), 5);

        let translator =
            FormulaTranslator::new_with_tables(HashMap::new(), table_column_maps, table_row_counts);

        let scalar_row_map = HashMap::new();

        // Test CORREL
        let result = translator
            .translate_scalar_formula(
                "=CORREL(data_series.advertising, data_series.sales)",
                &scalar_row_map,
            )
            .unwrap();

        println!("CORREL result: {result}");
        assert!(result.contains("'data_series'!A2:A6"));
        assert!(result.contains("'data_series'!B2:B6"));
    }
}