corp-finance-core 1.1.0

Institutional-grade corporate finance calculations with 128-bit decimal precision — DCF, WACC, comps, LBO, credit metrics, derivatives, fixed income, options, and 60+ specialty modules. No f64 in financials. WASM-compatible.
Documentation
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
755
756
757
758
759
760
761
762
763
764
765
766
767
768
769
770
771
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845
846
847
848
849
850
851
852
853
854
855
856
857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
895
896
897
898
899
900
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
936
937
938
939
940
941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
1001
1002
1003
1004
1005
1006
1007
1008
1009
1010
1011
1012
1013
1014
1015
1016
1017
1018
1019
1020
1021
1022
1023
1024
1025
1026
1027
1028
1029
1030
1031
1032
1033
1034
1035
1036
1037
1038
1039
1040
1041
1042
1043
1044
1045
1046
1047
1048
1049
1050
1051
1052
1053
1054
1055
1056
1057
1058
1059
1060
1061
1062
1063
1064
1065
1066
1067
1068
1069
1070
1071
1072
1073
1074
1075
1076
1077
1078
1079
1080
1081
1082
1083
1084
1085
1086
1087
1088
1089
1090
1091
1092
1093
1094
1095
1096
1097
1098
1099
1100
1101
1102
1103
1104
1105
1106
1107
1108
1109
1110
1111
1112
1113
1114
1115
1116
1117
1118
1119
1120
1121
1122
1123
1124
1125
1126
1127
1128
1129
1130
1131
1132
1133
1134
1135
1136
1137
1138
1139
1140
1141
1142
1143
1144
1145
1146
1147
1148
1149
1150
1151
1152
1153
1154
1155
1156
1157
1158
1159
1160
1161
1162
1163
1164
1165
1166
1167
1168
1169
1170
1171
1172
1173
1174
1175
1176
1177
1178
1179
1180
1181
1182
1183
1184
1185
1186
1187
1188
1189
1190
1191
1192
1193
1194
1195
1196
1197
1198
1199
1200
1201
1202
1203
1204
1205
1206
1207
1208
1209
1210
1211
1212
1213
1214
1215
1216
1217
1218
1219
1220
1221
1222
1223
1224
1225
1226
1227
1228
1229
1230
1231
1232
1233
1234
1235
1236
1237
1238
1239
1240
1241
1242
1243
1244
1245
1246
1247
1248
1249
1250
1251
1252
1253
1254
1255
1256
1257
1258
1259
1260
1261
1262
1263
1264
1265
1266
1267
1268
1269
1270
1271
1272
1273
1274
1275
1276
1277
1278
1279
1280
1281
1282
1283
1284
1285
1286
1287
1288
1289
1290
1291
1292
1293
1294
1295
1296
1297
1298
1299
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1319
1320
1321
1322
1323
1324
1325
1326
1327
1328
1329
1330
1331
1332
1333
1334
1335
1336
1337
1338
1339
1340
1341
1342
1343
1344
1345
1346
1347
1348
1349
1350
1351
1352
1353
1354
1355
1356
1357
1358
1359
1360
1361
1362
1363
1364
1365
1366
1367
1368
1369
1370
1371
1372
1373
1374
1375
1376
1377
1378
1379
1380
1381
1382
1383
1384
1385
1386
1387
1388
1389
1390
1391
1392
1393
1394
1395
1396
1397
1398
1399
1400
1401
1402
1403
1404
1405
1406
1407
1408
1409
1410
1411
1412
1413
1414
1415
1416
1417
1418
1419
1420
1421
1422
1423
1424
1425
1426
1427
1428
1429
1430
1431
1432
1433
1434
1435
1436
1437
1438
1439
1440
1441
1442
1443
1444
1445
1446
1447
1448
1449
1450
1451
1452
1453
1454
1455
1456
1457
1458
1459
1460
1461
1462
1463
1464
1465
1466
1467
1468
1469
1470
1471
1472
1473
1474
1475
1476
1477
1478
1479
1480
1481
1482
1483
1484
1485
1486
1487
1488
1489
1490
1491
1492
1493
1494
1495
1496
1497
use crate::compat::Instant;
use rust_decimal::Decimal;
use rust_decimal_macros::dec;
use serde::{Deserialize, Serialize};

use crate::error::CorpFinanceError;
use crate::types::*;
use crate::CorpFinanceResult;

// ---------------------------------------------------------------------------
// Enums
// ---------------------------------------------------------------------------

/// Whether to run the waterfall on going-concern value, liquidation value,
/// or both (producing a comparison).
#[derive(Debug, Clone, Serialize, Deserialize, PartialEq, Eq)]
pub enum ValuationType {
    GoingConcern,
    Liquidation,
    Both,
}

/// Priority ranking of a claim in the capital structure.  Variants are
/// ordered from highest priority (first to be paid) to lowest.
#[derive(Debug, Clone, Copy, Serialize, Deserialize, PartialEq, Eq, PartialOrd, Ord, Hash)]
pub enum ClaimPriority {
    SuperPriority,
    Administrative,
    Priority,
    SecuredFirst,
    SecuredSecond,
    Senior,
    SeniorSubordinated,
    Subordinated,
    Mezzanine,
    Equity,
}

// ---------------------------------------------------------------------------
// Input types
// ---------------------------------------------------------------------------

/// A single claim against the debtor estate.
#[derive(Debug, Clone, Serialize, Deserialize)]
pub struct Claim {
    /// Human-readable identifier, e.g. "1st Lien Term Loan"
    pub name: String,
    /// Face (par) value of the claim
    pub amount: Money,
    /// Priority class in the absolute priority rule
    pub priority: ClaimPriority,
    /// Whether the claim is backed by collateral
    pub is_secured: bool,
    /// Value of collateral backing the claim (secured claims only)
    #[serde(skip_serializing_if = "Option::is_none")]
    pub collateral_value: Option<Money>,
    /// Contractual interest rate (for accrued interest calculation)
    #[serde(skip_serializing_if = "Option::is_none")]
    pub interest_rate: Option<Rate>,
    /// Number of months of unpaid interest to accrue
    #[serde(skip_serializing_if = "Option::is_none")]
    pub accrued_months: Option<u32>,
}

/// DIP (debtor-in-possession) financing facility.
#[derive(Debug, Clone, Serialize, Deserialize)]
pub struct DipFacility {
    /// Total DIP commitment drawn
    pub amount: Money,
    /// Whether the DIP primes existing secured debt
    pub priming: bool,
    /// Portion of DIP that rolls up pre-petition secured claims
    pub roll_up_amount: Money,
}

/// Full input for a restructuring recovery analysis.
#[derive(Debug, Clone, Serialize, Deserialize)]
pub struct RecoveryAnalysisInput {
    /// Going-concern enterprise value
    pub enterprise_value: Money,
    /// Liquidation (fire-sale) value of assets
    pub liquidation_value: Money,
    /// Whether to run GC, liquidation, or both waterfalls
    pub valuation_type: ValuationType,
    /// Capital structure claims ordered by priority (highest first)
    pub claims: Vec<Claim>,
    /// Chapter 11 administrative costs (super-priority by statute)
    pub administrative_costs: Money,
    /// Optional DIP financing facility
    #[serde(skip_serializing_if = "Option::is_none")]
    pub dip_facility: Option<DipFacility>,
    /// Cash on hand available for distribution
    pub cash_on_hand: Money,
}

// ---------------------------------------------------------------------------
// Output types
// ---------------------------------------------------------------------------

/// Recovery detail for a single claim.
#[derive(Debug, Clone, Serialize, Deserialize)]
pub struct ClaimRecovery {
    /// Claim identifier
    pub name: String,
    /// Face (par) value
    pub claim_amount: Money,
    /// Accrued but unpaid interest
    pub accrued_interest: Money,
    /// Face + accrued
    pub total_claim: Money,
    /// Amount actually recovered
    pub recovery_amount: Money,
    /// Recovery as a decimal fraction (0.0 to 1.0)
    pub recovery_rate: Decimal,
    /// Recovery expressed in cents on the dollar (0 to 100)
    pub recovery_cents_on_dollar: Decimal,
    /// True if recovery_rate < 1.0
    pub is_impaired: bool,
}

/// Detailed liquidation-scenario breakdown (only populated when
/// `ValuationType` is `Liquidation` or `Both`).
#[derive(Debug, Clone, Serialize, Deserialize)]
pub struct LiquidationDetail {
    /// Total distributable under liquidation
    pub liquidation_distributable: Money,
    /// Per-claim recoveries under liquidation
    pub claim_recoveries: Vec<ClaimRecovery>,
    /// Shortfall under liquidation
    pub shortfall: Money,
}

/// Top-level output of the recovery analysis.
#[derive(Debug, Clone, Serialize, Deserialize)]
pub struct RecoveryAnalysisOutput {
    /// Total value available for distribution (EV + cash - admin costs)
    pub total_distributable: Money,
    /// Per-claim recovery breakdown
    pub claim_recoveries: Vec<ClaimRecovery>,
    /// First claim class that receives less than 100% recovery
    pub fulcrum_security: Option<String>,
    /// Sum of all claims (face + accrued)
    pub total_claims: Money,
    /// Total claims minus total distributable (zero-floored)
    pub shortfall: Money,
    /// (GC value - liquidation value) / liquidation value
    pub going_concern_premium: Option<Decimal>,
    /// Liquidation waterfall detail (when ValuationType includes liquidation)
    pub liquidation_analysis: Option<LiquidationDetail>,
}

// ---------------------------------------------------------------------------
// Public API
// ---------------------------------------------------------------------------

/// Run a restructuring recovery analysis using the Absolute Priority Rule.
///
/// Distributes enterprise value (or liquidation value) through the capital
/// structure, paying each priority class in full before moving to the next.
/// Within a class, claims are paid pro-rata if funds are insufficient.
///
/// Returns per-claim recoveries, the fulcrum security, and optional
/// going-concern vs. liquidation comparison.
pub fn analyze_recovery(
    input: &RecoveryAnalysisInput,
) -> CorpFinanceResult<ComputationOutput<RecoveryAnalysisOutput>> {
    let start = Instant::now();
    let mut warnings: Vec<String> = Vec::new();

    validate_input(input)?;

    // Compute accrued interest for each claim once
    let enriched_claims: Vec<EnrichedClaim> = input
        .claims
        .iter()
        .map(|c| {
            let accrued = compute_accrued_interest(c);
            EnrichedClaim {
                claim: c.clone(),
                accrued_interest: accrued,
                total_claim: c.amount + accrued,
            }
        })
        .collect();

    let total_claims: Money = enriched_claims.iter().map(|ec| ec.total_claim).sum();

    // ---- Going-concern waterfall --------------------------------------------
    let gc_distributable = compute_distributable(input.enterprise_value, input);
    let gc_recoveries = run_waterfall(gc_distributable, &enriched_claims, input);
    let gc_fulcrum = find_fulcrum_security(&gc_recoveries);
    let gc_shortfall = (total_claims - gc_distributable).max(Decimal::ZERO);

    // ---- Liquidation waterfall (when requested) -----------------------------
    let liquidation_analysis = match input.valuation_type {
        ValuationType::GoingConcern => None,
        ValuationType::Liquidation | ValuationType::Both => {
            let liq_distributable = compute_distributable(input.liquidation_value, input);
            let liq_recoveries = run_waterfall(liq_distributable, &enriched_claims, input);
            let liq_shortfall = (total_claims - liq_distributable).max(Decimal::ZERO);
            Some(LiquidationDetail {
                liquidation_distributable: liq_distributable,
                claim_recoveries: liq_recoveries,
                shortfall: liq_shortfall,
            })
        }
    };

    // ---- Choose primary outputs based on valuation type ---------------------
    let (primary_distributable, primary_recoveries, primary_shortfall, primary_fulcrum) =
        match input.valuation_type {
            ValuationType::GoingConcern | ValuationType::Both => {
                (gc_distributable, gc_recoveries, gc_shortfall, gc_fulcrum)
            }
            ValuationType::Liquidation => {
                let liq_dist = compute_distributable(input.liquidation_value, input);
                let liq_rec = run_waterfall(liq_dist, &enriched_claims, input);
                let liq_short = (total_claims - liq_dist).max(Decimal::ZERO);
                let liq_ful = find_fulcrum_security(&liq_rec);
                (liq_dist, liq_rec, liq_short, liq_ful)
            }
        };

    // ---- Going-concern premium ----------------------------------------------
    let going_concern_premium = if input.liquidation_value > Decimal::ZERO {
        Some((input.enterprise_value - input.liquidation_value) / input.liquidation_value)
    } else {
        None
    };

    // ---- Warnings -----------------------------------------------------------
    if primary_fulcrum.is_some() {
        warnings.push("Fulcrum security identified: not all classes are made whole.".into());
    }

    // Check if equity receives any recovery (unusual in impaired structures)
    for rec in &primary_recoveries {
        if input
            .claims
            .iter()
            .any(|c| c.name == rec.name && c.priority == ClaimPriority::Equity)
            && rec.recovery_amount > Decimal::ZERO
            && primary_fulcrum.is_some()
        {
            warnings.push(format!(
                "Equity class '{}' receives recovery despite senior impairment.",
                rec.name
            ));
        }
    }

    if input.liquidation_value > input.enterprise_value {
        warnings.push(
            "Liquidation value exceeds going-concern value; going-concern premium is negative."
                .into(),
        );
    }

    let admin_pct = if input.enterprise_value > Decimal::ZERO {
        input.administrative_costs / input.enterprise_value * dec!(100)
    } else {
        Decimal::ZERO
    };
    if admin_pct > dec!(10) {
        warnings.push(format!(
            "Administrative costs are {admin_pct:.1}% of enterprise value (>10%)."
        ));
    }

    let output = RecoveryAnalysisOutput {
        total_distributable: primary_distributable,
        claim_recoveries: primary_recoveries,
        fulcrum_security: primary_fulcrum,
        total_claims,
        shortfall: primary_shortfall,
        going_concern_premium,
        liquidation_analysis,
    };

    let elapsed = start.elapsed().as_micros() as u64;
    Ok(with_metadata(
        "Restructuring Recovery Analysis (Absolute Priority Rule)",
        &serde_json::json!({
            "enterprise_value": input.enterprise_value.to_string(),
            "liquidation_value": input.liquidation_value.to_string(),
            "valuation_type": format!("{:?}", input.valuation_type),
            "num_claims": input.claims.len(),
            "administrative_costs": input.administrative_costs.to_string(),
            "dip_facility": input.dip_facility.is_some(),
            "cash_on_hand": input.cash_on_hand.to_string(),
        }),
        warnings,
        elapsed,
        output,
    ))
}

// ---------------------------------------------------------------------------
// Internal helpers
// ---------------------------------------------------------------------------

/// Intermediate representation that bundles a claim with its computed accrued
/// interest and total claim amount.
#[derive(Debug, Clone)]
struct EnrichedClaim {
    claim: Claim,
    accrued_interest: Money,
    total_claim: Money,
}

/// Compute accrued but unpaid interest for a claim.
fn compute_accrued_interest(claim: &Claim) -> Money {
    match (claim.interest_rate, claim.accrued_months) {
        (Some(rate), Some(months)) => {
            // Simple interest: principal * annual_rate * (months / 12)
            claim.amount * rate * Decimal::from(months) / dec!(12)
        }
        _ => Decimal::ZERO,
    }
}

/// Total value available for distribution after deducting admin costs.
fn compute_distributable(base_value: Money, input: &RecoveryAnalysisInput) -> Money {
    let gross = base_value + input.cash_on_hand;
    (gross - input.administrative_costs).max(Decimal::ZERO)
}

/// Run the APR waterfall over the enriched claims, returning per-claim
/// recovery results.
fn run_waterfall(
    total_distributable: Money,
    enriched_claims: &[EnrichedClaim],
    input: &RecoveryAnalysisInput,
) -> Vec<ClaimRecovery> {
    let mut remaining = total_distributable;
    let mut recoveries: Vec<ClaimRecovery> = Vec::with_capacity(enriched_claims.len());

    // Deficiency claims that arise from under-collateralised secured debt.
    // These are collected and paid as unsecured/senior claims later.
    let mut deficiency_claims: Vec<(String, Money)> = Vec::new();

    // --- Phase 1: DIP facility (super-priority after admin) ------------------
    if let Some(dip) = &input.dip_facility {
        if dip.amount > Decimal::ZERO {
            let dip_total = dip.amount;
            let paid = remaining.min(dip_total);
            remaining -= paid;
            let rate = safe_divide(paid, dip_total);
            recoveries.push(ClaimRecovery {
                name: "DIP Facility".into(),
                claim_amount: dip.amount,
                accrued_interest: Decimal::ZERO,
                total_claim: dip_total,
                recovery_amount: paid,
                recovery_rate: rate,
                recovery_cents_on_dollar: rate * dec!(100),
                is_impaired: rate < Decimal::ONE,
            });
        }
    }

    // --- Phase 2: Walk claims by priority ------------------------------------
    // Group claims by priority and process each group.
    // Within the same priority class, distribute pro-rata if funds
    // are insufficient.

    // Collect unique priority classes in order (ClaimPriority derives Ord).
    let mut priority_classes: Vec<ClaimPriority> =
        enriched_claims.iter().map(|ec| ec.claim.priority).collect();
    priority_classes.sort();
    priority_classes.dedup();

    for priority in &priority_classes {
        // Skip DIP-level SuperPriority claims if they were already handled
        // through the DIP facility. If there is no DIP facility, super-priority
        // claims are processed normally.

        let class_claims: Vec<&EnrichedClaim> = enriched_claims
            .iter()
            .filter(|ec| ec.claim.priority == *priority)
            .collect();

        if class_claims.is_empty() {
            continue;
        }

        // For secured claims, handle collateral-limited recovery and
        // generate deficiency claims for the unsecured shortfall.
        if is_secured_priority(*priority) {
            for ec in &class_claims {
                if ec.claim.is_secured {
                    // Secured portion: min(total_claim, collateral_value)
                    let collateral = ec.claim.collateral_value.unwrap_or(ec.total_claim);
                    let secured_amount = ec.total_claim.min(collateral);
                    let paid = remaining.min(secured_amount);
                    remaining -= paid;

                    // Deficiency: anything above the collateral value
                    let deficiency = ec.total_claim - secured_amount;
                    if deficiency > Decimal::ZERO {
                        deficiency_claims
                            .push((format!("{} (deficiency)", ec.claim.name), deficiency));
                    }

                    let rate = safe_divide(paid, ec.total_claim);
                    recoveries.push(ClaimRecovery {
                        name: ec.claim.name.clone(),
                        claim_amount: ec.claim.amount,
                        accrued_interest: ec.accrued_interest,
                        total_claim: ec.total_claim,
                        recovery_amount: paid,
                        recovery_rate: rate,
                        recovery_cents_on_dollar: rate * dec!(100),
                        is_impaired: rate < Decimal::ONE,
                    });
                } else {
                    // Unsecured claim in a "secured" priority bucket --
                    // just participate in pro-rata with other unsecured
                    let paid = remaining.min(ec.total_claim);
                    remaining -= paid;
                    let rate = safe_divide(paid, ec.total_claim);
                    recoveries.push(ClaimRecovery {
                        name: ec.claim.name.clone(),
                        claim_amount: ec.claim.amount,
                        accrued_interest: ec.accrued_interest,
                        total_claim: ec.total_claim,
                        recovery_amount: paid,
                        recovery_rate: rate,
                        recovery_cents_on_dollar: rate * dec!(100),
                        is_impaired: rate < Decimal::ONE,
                    });
                }
            }
        } else {
            // Unsecured / subordinated / equity classes: pro-rata within class
            let total_class_claims: Money = class_claims.iter().map(|ec| ec.total_claim).sum();

            // Include deficiency claims if this is the Senior class
            let deficiency_total: Money = if *priority == ClaimPriority::Senior {
                deficiency_claims.iter().map(|(_, amt)| *amt).sum()
            } else {
                Decimal::ZERO
            };

            let combined_class = total_class_claims + deficiency_total;
            let available_for_class = remaining.min(combined_class);

            // Pro-rata factor for the entire combined class
            let pro_rata = safe_divide(available_for_class, combined_class);

            for ec in &class_claims {
                let paid = ec.total_claim * pro_rata;
                let rate = safe_divide(paid, ec.total_claim);
                recoveries.push(ClaimRecovery {
                    name: ec.claim.name.clone(),
                    claim_amount: ec.claim.amount,
                    accrued_interest: ec.accrued_interest,
                    total_claim: ec.total_claim,
                    recovery_amount: paid,
                    recovery_rate: rate,
                    recovery_cents_on_dollar: rate * dec!(100),
                    is_impaired: rate < Decimal::ONE,
                });
            }

            // Pay deficiency claims pro-rata within Senior class
            if *priority == ClaimPriority::Senior && deficiency_total > Decimal::ZERO {
                for (def_name, def_amount) in &deficiency_claims {
                    let paid = *def_amount * pro_rata;
                    let rate = safe_divide(paid, *def_amount);
                    recoveries.push(ClaimRecovery {
                        name: def_name.clone(),
                        claim_amount: *def_amount,
                        accrued_interest: Decimal::ZERO,
                        total_claim: *def_amount,
                        recovery_amount: paid,
                        recovery_rate: rate,
                        recovery_cents_on_dollar: rate * dec!(100),
                        is_impaired: rate < Decimal::ONE,
                    });
                }
            }

            remaining -= available_for_class;
        }
    }

    recoveries
}

/// Determine whether a priority class corresponds to secured debt.
fn is_secured_priority(p: ClaimPriority) -> bool {
    matches!(
        p,
        ClaimPriority::SecuredFirst | ClaimPriority::SecuredSecond
    )
}

/// Find the first claim class with recovery < 100% (the fulcrum security).
fn find_fulcrum_security(recoveries: &[ClaimRecovery]) -> Option<String> {
    recoveries
        .iter()
        .find(|r| r.is_impaired)
        .map(|r| r.name.clone())
}

/// Safe division that returns ZERO when the denominator is zero.
fn safe_divide(numerator: Decimal, denominator: Decimal) -> Decimal {
    if denominator.is_zero() {
        Decimal::ZERO
    } else {
        numerator / denominator
    }
}

// ---------------------------------------------------------------------------
// Validation
// ---------------------------------------------------------------------------

fn validate_input(input: &RecoveryAnalysisInput) -> CorpFinanceResult<()> {
    if input.enterprise_value < Decimal::ZERO {
        return Err(CorpFinanceError::InvalidInput {
            field: "enterprise_value".into(),
            reason: "Enterprise value cannot be negative.".into(),
        });
    }
    if input.liquidation_value < Decimal::ZERO {
        return Err(CorpFinanceError::InvalidInput {
            field: "liquidation_value".into(),
            reason: "Liquidation value cannot be negative.".into(),
        });
    }
    if input.claims.is_empty() {
        return Err(CorpFinanceError::InvalidInput {
            field: "claims".into(),
            reason: "At least one claim is required.".into(),
        });
    }
    if input.administrative_costs < Decimal::ZERO {
        return Err(CorpFinanceError::InvalidInput {
            field: "administrative_costs".into(),
            reason: "Administrative costs cannot be negative.".into(),
        });
    }
    if input.cash_on_hand < Decimal::ZERO {
        return Err(CorpFinanceError::InvalidInput {
            field: "cash_on_hand".into(),
            reason: "Cash on hand cannot be negative.".into(),
        });
    }
    for claim in &input.claims {
        if claim.amount < Decimal::ZERO {
            return Err(CorpFinanceError::InvalidInput {
                field: format!("claim[{}].amount", claim.name),
                reason: "Claim amount cannot be negative.".into(),
            });
        }
        if let Some(cv) = claim.collateral_value {
            if cv < Decimal::ZERO {
                return Err(CorpFinanceError::InvalidInput {
                    field: format!("claim[{}].collateral_value", claim.name),
                    reason: "Collateral value cannot be negative.".into(),
                });
            }
        }
    }
    if let Some(dip) = &input.dip_facility {
        if dip.amount < Decimal::ZERO {
            return Err(CorpFinanceError::InvalidInput {
                field: "dip_facility.amount".into(),
                reason: "DIP facility amount cannot be negative.".into(),
            });
        }
        if dip.roll_up_amount < Decimal::ZERO {
            return Err(CorpFinanceError::InvalidInput {
                field: "dip_facility.roll_up_amount".into(),
                reason: "DIP roll-up amount cannot be negative.".into(),
            });
        }
    }
    Ok(())
}

// ---------------------------------------------------------------------------
// Tests
// ---------------------------------------------------------------------------

#[cfg(test)]
mod tests {
    use super::*;
    use rust_decimal_macros::dec;

    // --- Helpers -------------------------------------------------------------

    fn simple_claim(name: &str, amount: Money, priority: ClaimPriority) -> Claim {
        Claim {
            name: name.into(),
            amount,
            priority,
            is_secured: false,
            collateral_value: None,
            interest_rate: None,
            accrued_months: None,
        }
    }

    fn secured_claim(
        name: &str,
        amount: Money,
        priority: ClaimPriority,
        collateral: Money,
    ) -> Claim {
        Claim {
            name: name.into(),
            amount,
            priority,
            is_secured: true,
            collateral_value: Some(collateral),
            interest_rate: None,
            accrued_months: None,
        }
    }

    fn base_input(claims: Vec<Claim>) -> RecoveryAnalysisInput {
        RecoveryAnalysisInput {
            enterprise_value: dec!(500),
            liquidation_value: dec!(300),
            valuation_type: ValuationType::GoingConcern,
            claims,
            administrative_costs: dec!(20),
            dip_facility: None,
            cash_on_hand: dec!(30),
        }
    }

    // --- Test cases ----------------------------------------------------------

    #[test]
    fn test_simple_two_claim_waterfall() {
        // Senior: 400, Equity: 200. EV=500, cash=30, admin=20 => distributable=510
        let input = base_input(vec![
            simple_claim("Senior Notes", dec!(400), ClaimPriority::Senior),
            simple_claim("Equity", dec!(200), ClaimPriority::Equity),
        ]);
        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        // distributable = 500 + 30 - 20 = 510
        assert_eq!(out.total_distributable, dec!(510));

        // Senior: 400 fully recovered
        assert_eq!(out.claim_recoveries[0].name, "Senior Notes");
        assert_eq!(out.claim_recoveries[0].recovery_amount, dec!(400));
        assert_eq!(out.claim_recoveries[0].recovery_rate, Decimal::ONE);
        assert!(!out.claim_recoveries[0].is_impaired);

        // Equity: 510 - 400 = 110 remaining out of 200
        assert_eq!(out.claim_recoveries[1].name, "Equity");
        assert_eq!(out.claim_recoveries[1].recovery_amount, dec!(110));
        assert!(out.claim_recoveries[1].is_impaired);

        assert_eq!(out.fulcrum_security, Some("Equity".into()));
        assert_eq!(out.total_claims, dec!(600));
        assert_eq!(out.shortfall, dec!(90)); // 600 - 510
    }

    #[test]
    fn test_full_capital_structure() {
        // Full stack: DIP + secured + unsecured + mezz + equity
        let claims = vec![
            secured_claim(
                "1st Lien TL",
                dec!(200),
                ClaimPriority::SecuredFirst,
                dec!(250),
            ),
            secured_claim(
                "2nd Lien TL",
                dec!(100),
                ClaimPriority::SecuredSecond,
                dec!(80),
            ),
            simple_claim("Senior Notes", dec!(150), ClaimPriority::Senior),
            simple_claim("Mezz Notes", dec!(100), ClaimPriority::Mezzanine),
            simple_claim("Equity", dec!(300), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(600);
        input.cash_on_hand = dec!(50);
        input.administrative_costs = dec!(30);
        input.dip_facility = Some(DipFacility {
            amount: dec!(50),
            priming: true,
            roll_up_amount: dec!(10),
        });
        // distributable = 600 + 50 - 30 = 620. DIP takes 50 => 570 remaining.

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        assert_eq!(out.total_distributable, dec!(620));

        // DIP: 50/50 = 100%
        let dip = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "DIP Facility")
            .unwrap();
        assert_eq!(dip.recovery_rate, Decimal::ONE);

        // 1st Lien: 200 claim, 250 collateral => secured portion = 200.
        // Remaining after DIP = 570. 1st lien gets 200 => 370 remaining.
        let first_lien = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "1st Lien TL")
            .unwrap();
        assert_eq!(first_lien.recovery_amount, dec!(200));
        assert!(!first_lien.is_impaired);

        // 2nd Lien: 100 claim, 80 collateral => secured = 80, deficiency = 20.
        // 370 remaining, pays 80 for secured portion => 290 remaining.
        let second_lien = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "2nd Lien TL")
            .unwrap();
        assert_eq!(second_lien.recovery_amount, dec!(80));
        assert!(second_lien.is_impaired);

        // Senior + deficiency (20): combined class = 150 + 20 = 170.
        // 290 remaining, pays 170 in full => 120 remaining.
        let senior = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Senior Notes")
            .unwrap();
        assert_eq!(senior.recovery_amount, dec!(150));
        assert!(!senior.is_impaired);

        // Mezz: 120 remaining for 100 claim => fully recovered.
        let mezz = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Mezz Notes")
            .unwrap();
        assert_eq!(mezz.recovery_amount, dec!(100));
        assert!(!mezz.is_impaired);

        // Equity: 120 - 100 = 20 remaining for 300 claim.
        // But we need to subtract deficiency payout too. Let's check.
        // After mezz: 120 - 100 = 20 remaining.
        // Wait -- let me recalculate. After senior class (which includes
        // deficiency): 290 - 170 = 120 remaining for mezz (100) => 20 remaining.
        let equity = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Equity")
            .unwrap();
        assert!(equity.is_impaired);
        assert!(equity.recovery_amount < dec!(300));
    }

    #[test]
    fn test_fulcrum_security_identification() {
        // Two senior claims and one equity. Distributable just barely covers seniors.
        let claims = vec![
            simple_claim("Senior A", dec!(200), ClaimPriority::Senior),
            simple_claim("Senior B", dec!(200), ClaimPriority::Senior),
            simple_claim("Equity", dec!(100), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(350);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        // distributable = 350

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        // Both seniors share 350 pro-rata out of 400 total => 87.5% each
        assert!(out.claim_recoveries[0].is_impaired);
        assert!(out.claim_recoveries[1].is_impaired);
        // Fulcrum is the first impaired claim
        assert!(
            out.fulcrum_security == Some("Senior A".into())
                || out.fulcrum_security == Some("Senior B".into())
        );
        // Equity gets zero
        let equity = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Equity")
            .unwrap();
        assert_eq!(equity.recovery_amount, Decimal::ZERO);
    }

    #[test]
    fn test_all_secured_scenario() {
        let claims = vec![
            secured_claim(
                "1st Lien",
                dec!(300),
                ClaimPriority::SecuredFirst,
                dec!(400),
            ),
            secured_claim(
                "2nd Lien",
                dec!(200),
                ClaimPriority::SecuredSecond,
                dec!(250),
            ),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(600);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        // distributable = 600

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        // 1st Lien: 300 claim, 400 collateral => secured = 300. Paid 300.
        let first = &out.claim_recoveries[0];
        assert_eq!(first.recovery_amount, dec!(300));
        assert!(!first.is_impaired);

        // 2nd Lien: 200 claim, 250 collateral => secured = 200. Paid 200.
        let second = &out.claim_recoveries[1];
        assert_eq!(second.recovery_amount, dec!(200));
        assert!(!second.is_impaired);

        assert!(out.fulcrum_security.is_none());
        assert_eq!(out.shortfall, Decimal::ZERO);
    }

    #[test]
    fn test_total_impairment_ev_zero() {
        let claims = vec![
            simple_claim("Senior", dec!(200), ClaimPriority::Senior),
            simple_claim("Equity", dec!(100), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = Decimal::ZERO;
        input.cash_on_hand = Decimal::ZERO;
        input.administrative_costs = Decimal::ZERO;
        // distributable = 0

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        assert_eq!(out.total_distributable, Decimal::ZERO);
        for rec in &out.claim_recoveries {
            assert_eq!(rec.recovery_amount, Decimal::ZERO);
            assert!(rec.is_impaired);
        }
        assert_eq!(out.shortfall, dec!(300));
        assert_eq!(out.fulcrum_security, Some("Senior".into()));
    }

    #[test]
    fn test_dip_priming() {
        // DIP primes 1st lien. EV barely covers DIP + some 1st lien.
        let claims = vec![
            secured_claim(
                "1st Lien",
                dec!(200),
                ClaimPriority::SecuredFirst,
                dec!(200),
            ),
            simple_claim("Equity", dec!(100), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(180);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        input.dip_facility = Some(DipFacility {
            amount: dec!(50),
            priming: true,
            roll_up_amount: Decimal::ZERO,
        });
        // distributable = 180. DIP = 50 => 130 remaining.

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        let dip = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "DIP Facility")
            .unwrap();
        assert_eq!(dip.recovery_amount, dec!(50));
        assert!(!dip.is_impaired);

        let first_lien = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "1st Lien")
            .unwrap();
        assert_eq!(first_lien.recovery_amount, dec!(130));
        assert!(first_lien.is_impaired);

        let equity = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Equity")
            .unwrap();
        assert_eq!(equity.recovery_amount, Decimal::ZERO);
    }

    #[test]
    fn test_collateral_deficiency() {
        // Secured claim with collateral < claim => deficiency treated as senior unsecured
        let claims = vec![
            secured_claim(
                "1st Lien",
                dec!(300),
                ClaimPriority::SecuredFirst,
                dec!(200),
            ),
            simple_claim("Senior Notes", dec!(100), ClaimPriority::Senior),
            simple_claim("Equity", dec!(50), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(350);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        // distributable = 350

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        // 1st Lien: 300 claim, 200 collateral => secured portion = 200.
        // Paid 200 from distributable. Deficiency = 100.
        let first_lien = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "1st Lien")
            .unwrap();
        assert_eq!(first_lien.recovery_amount, dec!(200));
        assert!(first_lien.is_impaired); // Only 200/300

        // Remaining = 350 - 200 = 150 for Senior class (100 notes + 100 deficiency = 200).
        // Pro-rata: 150/200 = 0.75
        let senior = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Senior Notes")
            .unwrap();
        assert_eq!(senior.recovery_amount, dec!(75)); // 100 * 0.75
        assert!(senior.is_impaired);

        // Deficiency claim recovery
        let deficiency = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "1st Lien (deficiency)")
            .unwrap();
        assert_eq!(deficiency.recovery_amount, dec!(75)); // 100 * 0.75

        // Equity gets zero
        let equity = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Equity")
            .unwrap();
        assert_eq!(equity.recovery_amount, Decimal::ZERO);
    }

    #[test]
    fn test_accrued_interest() {
        // Claim with 6 months of unpaid interest at 10% annual
        let claims = vec![
            Claim {
                name: "Senior Notes".into(),
                amount: dec!(1000),
                priority: ClaimPriority::Senior,
                is_secured: false,
                collateral_value: None,
                interest_rate: Some(dec!(0.10)),
                accrued_months: Some(6),
            },
            simple_claim("Equity", dec!(200), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(1100);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        // distributable = 1100

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        let senior = &out.claim_recoveries[0];
        // accrued = 1000 * 0.10 * 6/12 = 50
        assert_eq!(senior.accrued_interest, dec!(50));
        assert_eq!(senior.total_claim, dec!(1050));
        assert_eq!(senior.recovery_amount, dec!(1050));
        assert!(!senior.is_impaired);

        // Equity: 1100 - 1050 = 50 remaining for 200 claim
        let equity = &out.claim_recoveries[1];
        assert_eq!(equity.recovery_amount, dec!(50));
        assert!(equity.is_impaired);
    }

    #[test]
    fn test_going_concern_vs_liquidation_both() {
        let claims = vec![
            simple_claim("Senior", dec!(400), ClaimPriority::Senior),
            simple_claim("Equity", dec!(200), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(600);
        input.liquidation_value = dec!(300);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        input.valuation_type = ValuationType::Both;
        // GC distributable = 600, Liq distributable = 300

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        // Primary (GC): Senior fully recovered, Equity partial
        assert_eq!(out.total_distributable, dec!(600));
        let senior = &out.claim_recoveries[0];
        assert_eq!(senior.recovery_amount, dec!(400));
        let equity = &out.claim_recoveries[1];
        assert_eq!(equity.recovery_amount, dec!(200));
        assert!(!equity.is_impaired);

        // GC premium = (600 - 300) / 300 = 1.0 (100% premium)
        assert_eq!(out.going_concern_premium, Some(Decimal::ONE));

        // Liquidation analysis
        let liq = out.liquidation_analysis.as_ref().unwrap();
        assert_eq!(liq.liquidation_distributable, dec!(300));
        let liq_senior = &liq.claim_recoveries[0];
        assert_eq!(liq_senior.recovery_amount, dec!(300));
        assert!(liq_senior.is_impaired); // 300 / 400
        let liq_equity = &liq.claim_recoveries[1];
        assert_eq!(liq_equity.recovery_amount, Decimal::ZERO);
        assert_eq!(liq.shortfall, dec!(300)); // 600 - 300
    }

    #[test]
    fn test_pro_rata_within_class() {
        // Two claims at same priority, insufficient funds
        let claims = vec![
            simple_claim("Senior A", dec!(200), ClaimPriority::Senior),
            simple_claim("Senior B", dec!(300), ClaimPriority::Senior),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(250);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        // distributable = 250 for 500 total => 50% pro-rata

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        let a = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Senior A")
            .unwrap();
        assert_eq!(a.recovery_amount, dec!(100)); // 200 * 0.5
        assert_eq!(a.recovery_rate, dec!(0.5));
        assert_eq!(a.recovery_cents_on_dollar, dec!(50));
        assert!(a.is_impaired);

        let b = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Senior B")
            .unwrap();
        assert_eq!(b.recovery_amount, dec!(150)); // 300 * 0.5
        assert_eq!(b.recovery_rate, dec!(0.5));
        assert!(b.is_impaired);
    }

    #[test]
    fn test_full_recovery_all_claims() {
        let claims = vec![
            simple_claim("Senior", dec!(100), ClaimPriority::Senior),
            simple_claim("Sub", dec!(50), ClaimPriority::Subordinated),
            simple_claim("Equity", dec!(50), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(500);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        // distributable = 500 >= 200 total claims

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        for rec in &out.claim_recoveries {
            assert_eq!(rec.recovery_rate, Decimal::ONE);
            assert!(!rec.is_impaired);
        }
        assert!(out.fulcrum_security.is_none());
        assert_eq!(out.shortfall, Decimal::ZERO);
    }

    #[test]
    fn test_administrative_costs_deducted() {
        let claims = vec![simple_claim("Senior", dec!(100), ClaimPriority::Senior)];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(150);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(60);
        // distributable = 150 - 60 = 90

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        assert_eq!(out.total_distributable, dec!(90));
        assert_eq!(out.claim_recoveries[0].recovery_amount, dec!(90));
        assert!(out.claim_recoveries[0].is_impaired);
    }

    #[test]
    fn test_admin_costs_exceed_ev_warning() {
        let claims = vec![simple_claim("Senior", dec!(100), ClaimPriority::Senior)];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(100);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(15); // 15% of EV
                                               // distributable = max(100 - 15, 0) = 85

        let result = analyze_recovery(&input).unwrap();
        assert!(result
            .warnings
            .iter()
            .any(|w| w.contains("Administrative costs")));
    }

    #[test]
    fn test_cash_on_hand_increases_distributable() {
        let claims = vec![simple_claim("Senior", dec!(200), ClaimPriority::Senior)];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(100);
        input.cash_on_hand = dec!(80);
        input.administrative_costs = dec!(0);
        // distributable = 100 + 80 = 180

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;
        assert_eq!(out.total_distributable, dec!(180));
        assert_eq!(out.claim_recoveries[0].recovery_amount, dec!(180));
    }

    #[test]
    fn test_liquidation_only_valuation_type() {
        let claims = vec![
            simple_claim("Senior", dec!(200), ClaimPriority::Senior),
            simple_claim("Equity", dec!(100), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(500);
        input.liquidation_value = dec!(250);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        input.valuation_type = ValuationType::Liquidation;

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        // Primary outputs based on liquidation value
        assert_eq!(out.total_distributable, dec!(250));

        let senior = &out.claim_recoveries[0];
        assert_eq!(senior.recovery_amount, dec!(200));
        assert!(!senior.is_impaired);

        let equity = &out.claim_recoveries[1];
        assert_eq!(equity.recovery_amount, dec!(50));
        assert!(equity.is_impaired);
    }

    #[test]
    fn test_negative_going_concern_premium_warning() {
        let claims = vec![simple_claim("Senior", dec!(100), ClaimPriority::Senior)];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(200);
        input.liquidation_value = dec!(300); // Liq > GC (unusual)

        let result = analyze_recovery(&input).unwrap();
        assert!(result
            .warnings
            .iter()
            .any(|w| w.contains("going-concern premium is negative")));
    }

    #[test]
    fn test_going_concern_premium_calculation() {
        let claims = vec![simple_claim("Senior", dec!(100), ClaimPriority::Senior)];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(400);
        input.liquidation_value = dec!(200);

        let result = analyze_recovery(&input).unwrap();
        // Premium = (400 - 200) / 200 = 1.0
        assert_eq!(result.result.going_concern_premium, Some(Decimal::ONE));
    }

    #[test]
    fn test_going_concern_premium_zero_liquidation() {
        let claims = vec![simple_claim("Senior", dec!(100), ClaimPriority::Senior)];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(400);
        input.liquidation_value = Decimal::ZERO;

        let result = analyze_recovery(&input).unwrap();
        // Cannot compute premium with zero denominator
        assert_eq!(result.result.going_concern_premium, None);
    }

    #[test]
    fn test_priority_ordering() {
        // Claims in mixed order -- waterfall respects priority enum ordering
        let claims = vec![
            simple_claim("Equity", dec!(100), ClaimPriority::Equity),
            simple_claim("Senior", dec!(200), ClaimPriority::Senior),
            simple_claim("Priority", dec!(50), ClaimPriority::Priority),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(300);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        // distributable = 300

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        // Priority claims paid first: 50 => 250 remaining
        let priority_claim = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Priority")
            .unwrap();
        assert_eq!(priority_claim.recovery_amount, dec!(50));
        assert!(!priority_claim.is_impaired);

        // Senior: 200 => 50 remaining
        let senior = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Senior")
            .unwrap();
        assert_eq!(senior.recovery_amount, dec!(200));
        assert!(!senior.is_impaired);

        // Equity: 50 remaining for 100 claim
        let equity = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Equity")
            .unwrap();
        assert_eq!(equity.recovery_amount, dec!(50));
        assert!(equity.is_impaired);
    }

    #[test]
    fn test_dip_with_no_remaining_for_others() {
        // DIP consumes all distributable
        let claims = vec![
            simple_claim("Senior", dec!(200), ClaimPriority::Senior),
            simple_claim("Equity", dec!(100), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(40);
        input.cash_on_hand = dec!(10);
        input.administrative_costs = dec!(0);
        input.dip_facility = Some(DipFacility {
            amount: dec!(50),
            priming: true,
            roll_up_amount: Decimal::ZERO,
        });
        // distributable = 50. DIP takes 50 => 0 remaining.

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        let dip = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "DIP Facility")
            .unwrap();
        assert_eq!(dip.recovery_amount, dec!(50));
        assert!(!dip.is_impaired);

        for rec in out
            .claim_recoveries
            .iter()
            .filter(|r| r.name != "DIP Facility")
        {
            assert_eq!(rec.recovery_amount, Decimal::ZERO);
            assert!(rec.is_impaired);
        }
    }

    #[test]
    fn test_recovery_cents_on_dollar() {
        let claims = vec![simple_claim("Senior", dec!(200), ClaimPriority::Senior)];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(100);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);

        let result = analyze_recovery(&input).unwrap();
        let rec = &result.result.claim_recoveries[0];
        // 100/200 = 0.5 => 50 cents on dollar
        assert_eq!(rec.recovery_rate, dec!(0.5));
        assert_eq!(rec.recovery_cents_on_dollar, dec!(50));
    }

    // --- Validation tests ----------------------------------------------------

    #[test]
    fn test_validation_negative_ev() {
        let mut input = base_input(vec![simple_claim("S", dec!(100), ClaimPriority::Senior)]);
        input.enterprise_value = dec!(-10);
        let err = analyze_recovery(&input).unwrap_err();
        match err {
            CorpFinanceError::InvalidInput { field, .. } => {
                assert_eq!(field, "enterprise_value");
            }
            other => panic!("Expected InvalidInput, got: {other:?}"),
        }
    }

    #[test]
    fn test_validation_negative_liquidation() {
        let mut input = base_input(vec![simple_claim("S", dec!(100), ClaimPriority::Senior)]);
        input.liquidation_value = dec!(-5);
        let err = analyze_recovery(&input).unwrap_err();
        match err {
            CorpFinanceError::InvalidInput { field, .. } => {
                assert_eq!(field, "liquidation_value");
            }
            other => panic!("Expected InvalidInput, got: {other:?}"),
        }
    }

    #[test]
    fn test_validation_empty_claims() {
        let mut input = base_input(vec![]);
        input.claims = vec![];
        let err = analyze_recovery(&input).unwrap_err();
        match err {
            CorpFinanceError::InvalidInput { field, .. } => {
                assert_eq!(field, "claims");
            }
            other => panic!("Expected InvalidInput, got: {other:?}"),
        }
    }

    #[test]
    fn test_validation_negative_admin_costs() {
        let mut input = base_input(vec![simple_claim("S", dec!(100), ClaimPriority::Senior)]);
        input.administrative_costs = dec!(-1);
        let err = analyze_recovery(&input).unwrap_err();
        match err {
            CorpFinanceError::InvalidInput { field, .. } => {
                assert_eq!(field, "administrative_costs");
            }
            other => panic!("Expected InvalidInput, got: {other:?}"),
        }
    }

    #[test]
    fn test_validation_negative_claim_amount() {
        let input = base_input(vec![simple_claim("Bad", dec!(-50), ClaimPriority::Senior)]);
        let err = analyze_recovery(&input).unwrap_err();
        match err {
            CorpFinanceError::InvalidInput { field, .. } => {
                assert!(field.contains("Bad"));
            }
            other => panic!("Expected InvalidInput, got: {other:?}"),
        }
    }

    #[test]
    fn test_validation_negative_cash() {
        let mut input = base_input(vec![simple_claim("S", dec!(100), ClaimPriority::Senior)]);
        input.cash_on_hand = dec!(-10);
        let err = analyze_recovery(&input).unwrap_err();
        match err {
            CorpFinanceError::InvalidInput { field, .. } => {
                assert_eq!(field, "cash_on_hand");
            }
            other => panic!("Expected InvalidInput, got: {other:?}"),
        }
    }

    #[test]
    fn test_metadata_populated() {
        let input = base_input(vec![simple_claim("S", dec!(100), ClaimPriority::Senior)]);
        let result = analyze_recovery(&input).unwrap();
        assert!(!result.methodology.is_empty());
        assert!(result.methodology.contains("Absolute Priority Rule"));
        assert_eq!(result.metadata.precision, "rust_decimal_128bit");
    }

    #[test]
    fn test_multiple_priority_classes_sequential() {
        // Priority > Senior > Subordinated > Mezzanine > Equity
        let claims = vec![
            simple_claim("Wages", dec!(50), ClaimPriority::Priority),
            simple_claim("Senior", dec!(200), ClaimPriority::Senior),
            simple_claim("Sub", dec!(100), ClaimPriority::Subordinated),
            simple_claim("Mezz", dec!(80), ClaimPriority::Mezzanine),
            simple_claim("Equity", dec!(150), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(400);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        // distributable = 400

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        // Wages: 50 (full), Senior: 200 (full), Sub: 100 (full),
        // Mezz: 50/80 (partial), Equity: 0
        let wages = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Wages")
            .unwrap();
        assert!(!wages.is_impaired);
        let senior = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Senior")
            .unwrap();
        assert!(!senior.is_impaired);
        let sub = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Sub")
            .unwrap();
        assert!(!sub.is_impaired);
        let mezz = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Mezz")
            .unwrap();
        assert_eq!(mezz.recovery_amount, dec!(50));
        assert!(mezz.is_impaired);
        let equity = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Equity")
            .unwrap();
        assert_eq!(equity.recovery_amount, Decimal::ZERO);
        assert!(equity.is_impaired);
        assert_eq!(out.fulcrum_security, Some("Mezz".into()));
    }

    #[test]
    fn test_senior_subordinated_class() {
        let claims = vec![
            simple_claim("Senior", dec!(100), ClaimPriority::Senior),
            simple_claim("Senior Sub", dec!(100), ClaimPriority::SeniorSubordinated),
            simple_claim("Equity", dec!(50), ClaimPriority::Equity),
        ];
        let mut input = base_input(claims);
        input.enterprise_value = dec!(180);
        input.cash_on_hand = dec!(0);
        input.administrative_costs = dec!(0);
        // distributable = 180

        let result = analyze_recovery(&input).unwrap();
        let out = &result.result;

        let senior = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Senior")
            .unwrap();
        assert_eq!(senior.recovery_amount, dec!(100));
        assert!(!senior.is_impaired);

        let sub = out
            .claim_recoveries
            .iter()
            .find(|r| r.name == "Senior Sub")
            .unwrap();
        assert_eq!(sub.recovery_amount, dec!(80));
        assert!(sub.is_impaired);

        assert_eq!(out.fulcrum_security, Some("Senior Sub".into()));
    }
}