corp-finance-core 1.1.0

Institutional-grade corporate finance calculations with 128-bit decimal precision — DCF, WACC, comps, LBO, credit metrics, derivatives, fixed income, options, and 60+ specialty modules. No f64 in financials. WASM-compatible.
Documentation
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
//! Peer benchmarking with percentile ranking.
//!
//! Compares a company's financial metrics against a set of peer companies,
//! calculating percentile ranks, z-scores, and composite ratings.
//!
//! All arithmetic uses `rust_decimal::Decimal`. No `f64`.

use rust_decimal::Decimal;
use rust_decimal_macros::dec;
use serde::{Deserialize, Serialize};

use crate::error::CorpFinanceError;
use crate::CorpFinanceResult;

// ---------------------------------------------------------------------------
// Helpers
// ---------------------------------------------------------------------------

/// Newton square root for Decimal.
fn decimal_sqrt(x: Decimal) -> Decimal {
    if x <= Decimal::ZERO {
        return Decimal::ZERO;
    }
    let mut guess = x / dec!(2);
    if guess == Decimal::ZERO {
        guess = Decimal::ONE;
    }
    for _ in 0..30 {
        guess = (guess + x / guess) / dec!(2);
    }
    guess
}

// ---------------------------------------------------------------------------
// Input / Output
// ---------------------------------------------------------------------------

/// A single named metric value.
#[derive(Debug, Clone, Serialize, Deserialize)]
pub struct MetricValue {
    pub metric_name: String,
    pub value: Decimal,
}

/// A company with its metrics.
#[derive(Debug, Clone, Serialize, Deserialize)]
pub struct CompanyMetrics {
    pub name: String,
    pub metrics: Vec<MetricValue>,
}

/// Input for peer benchmarking.
#[derive(Debug, Clone, Serialize, Deserialize)]
pub struct PeerBenchmarkingInput {
    pub company: CompanyMetrics,
    pub peers: Vec<CompanyMetrics>,
    pub higher_is_better: Vec<String>,
    pub lower_is_better: Vec<String>,
}

/// Ranking result for a single metric.
#[derive(Debug, Clone, Serialize, Deserialize)]
pub struct MetricRanking {
    pub metric_name: String,
    pub company_value: Decimal,
    pub peer_median: Decimal,
    pub peer_mean: Decimal,
    pub peer_min: Decimal,
    pub peer_max: Decimal,
    pub percentile: Decimal,
    pub z_score: Decimal,
    pub relative_position: String,
}

/// Output of peer benchmarking.
#[derive(Debug, Clone, Serialize, Deserialize)]
pub struct PeerBenchmarkingOutput {
    pub metric_rankings: Vec<MetricRanking>,
    pub composite_percentile: Decimal,
    pub composite_rating: String,
    pub strengths: Vec<String>,
    pub weaknesses: Vec<String>,
}

// ---------------------------------------------------------------------------
// Core function
// ---------------------------------------------------------------------------

/// Perform peer benchmarking with percentile ranking.
pub fn calculate_peer_benchmarking(
    input: &PeerBenchmarkingInput,
) -> CorpFinanceResult<PeerBenchmarkingOutput> {
    // Validation
    if input.peers.is_empty() {
        return Err(CorpFinanceError::InsufficientData(
            "At least one peer company is required.".into(),
        ));
    }
    if input.company.metrics.is_empty() {
        return Err(CorpFinanceError::InsufficientData(
            "Company must have at least one metric.".into(),
        ));
    }

    let mut rankings = Vec::new();
    let mut percentile_sum = Decimal::ZERO;
    let mut percentile_count = 0u32;
    let mut strengths = Vec::new();
    let mut weaknesses = Vec::new();

    for metric in &input.company.metrics {
        let name = &metric.metric_name;
        let company_val = metric.value;

        // Collect peer values for this metric
        let peer_values: Vec<Decimal> = input
            .peers
            .iter()
            .filter_map(|p| {
                p.metrics
                    .iter()
                    .find(|m| m.metric_name == *name)
                    .map(|m| m.value)
            })
            .collect();

        if peer_values.is_empty() {
            continue;
        }

        // Statistics
        let n = peer_values.len();
        let peer_mean = peer_values.iter().copied().sum::<Decimal>() / Decimal::from(n as u64);
        let peer_min = peer_values.iter().copied().min().unwrap_or(Decimal::ZERO);
        let peer_max = peer_values.iter().copied().max().unwrap_or(Decimal::ZERO);

        // Median
        let mut sorted = peer_values.clone();
        sorted.sort();
        let peer_median = if n % 2 == 1 {
            sorted[n / 2]
        } else {
            (sorted[n / 2 - 1] + sorted[n / 2]) / dec!(2)
        };

        // Standard deviation
        let variance = peer_values
            .iter()
            .map(|&v| (v - peer_mean) * (v - peer_mean))
            .sum::<Decimal>()
            / Decimal::from(n as u64);
        let std_dev = decimal_sqrt(variance);

        // Z-score
        let z_score = if std_dev == Decimal::ZERO {
            Decimal::ZERO
        } else {
            (company_val - peer_mean) / std_dev
        };

        // Percentile: rank / (N+1) * 100
        // Combine company + peers, sort, find rank
        let mut all_values: Vec<Decimal> = peer_values.clone();
        all_values.push(company_val);
        all_values.sort();
        let total = all_values.len();

        // Find rank (1-based, average for ties)
        let mut rank_sum = Decimal::ZERO;
        let mut rank_count = 0u32;
        for (i, &v) in all_values.iter().enumerate() {
            if v == company_val {
                rank_sum += Decimal::from((i + 1) as u64);
                rank_count += 1;
            }
        }
        let avg_rank = if rank_count > 0 {
            rank_sum / Decimal::from(rank_count)
        } else {
            Decimal::ONE
        };

        let raw_percentile = avg_rank / Decimal::from((total + 1) as u64) * dec!(100);

        // Determine if this metric is lower_is_better
        let is_lower_better = input.lower_is_better.contains(name);
        let _is_higher_better = input.higher_is_better.contains(name);

        let percentile = if is_lower_better {
            dec!(100) - raw_percentile
        } else {
            raw_percentile
        };

        // Relative position
        let relative_position = if percentile >= dec!(75) {
            "Top Quartile"
        } else if percentile >= dec!(50) {
            "Above Median"
        } else if percentile >= dec!(25) {
            "Below Median"
        } else {
            "Bottom Quartile"
        }
        .to_string();

        // Strengths and weaknesses
        if percentile >= dec!(75) {
            strengths.push(name.clone());
        } else if percentile < dec!(25) {
            weaknesses.push(name.clone());
        }

        percentile_sum += percentile;
        percentile_count += 1;

        // Adjust z_score sign for lower_is_better
        let display_z = if is_lower_better { -z_score } else { z_score };

        rankings.push(MetricRanking {
            metric_name: name.clone(),
            company_value: company_val,
            peer_median,
            peer_mean,
            peer_min,
            peer_max,
            percentile,
            z_score: display_z,
            relative_position,
        });
    }

    if percentile_count == 0 {
        return Err(CorpFinanceError::InsufficientData(
            "No matching metrics found between company and peers.".into(),
        ));
    }

    let composite_percentile = percentile_sum / Decimal::from(percentile_count);
    let composite_rating = if composite_percentile >= dec!(80) {
        "Leader"
    } else if composite_percentile >= dec!(60) {
        "Above Average"
    } else if composite_percentile >= dec!(40) {
        "Average"
    } else if composite_percentile >= dec!(20) {
        "Below Average"
    } else {
        "Laggard"
    }
    .to_string();

    Ok(PeerBenchmarkingOutput {
        metric_rankings: rankings,
        composite_percentile,
        composite_rating,
        strengths,
        weaknesses,
    })
}

// ---------------------------------------------------------------------------
// Tests
// ---------------------------------------------------------------------------

#[cfg(test)]
mod tests {
    use super::*;
    use rust_decimal_macros::dec;

    fn approx_eq(a: Decimal, b: Decimal, eps: Decimal) -> bool {
        (a - b).abs() < eps
    }

    fn make_metric(name: &str, value: Decimal) -> MetricValue {
        MetricValue {
            metric_name: name.to_string(),
            value,
        }
    }

    fn make_company(name: &str, metrics: Vec<(&str, Decimal)>) -> CompanyMetrics {
        CompanyMetrics {
            name: name.to_string(),
            metrics: metrics
                .into_iter()
                .map(|(n, v)| make_metric(n, v))
                .collect(),
        }
    }

    fn leader_input() -> PeerBenchmarkingInput {
        PeerBenchmarkingInput {
            company: make_company("Target", vec![("roe", dec!(0.25)), ("pe_ratio", dec!(10))]),
            peers: vec![
                make_company("Peer1", vec![("roe", dec!(0.10)), ("pe_ratio", dec!(20))]),
                make_company("Peer2", vec![("roe", dec!(0.12)), ("pe_ratio", dec!(25))]),
                make_company("Peer3", vec![("roe", dec!(0.08)), ("pe_ratio", dec!(30))]),
                make_company("Peer4", vec![("roe", dec!(0.15)), ("pe_ratio", dec!(22))]),
            ],
            higher_is_better: vec!["roe".to_string()],
            lower_is_better: vec!["pe_ratio".to_string()],
        }
    }

    fn laggard_input() -> PeerBenchmarkingInput {
        PeerBenchmarkingInput {
            company: make_company("Target", vec![("roe", dec!(0.02)), ("pe_ratio", dec!(50))]),
            peers: vec![
                make_company("Peer1", vec![("roe", dec!(0.10)), ("pe_ratio", dec!(15))]),
                make_company("Peer2", vec![("roe", dec!(0.15)), ("pe_ratio", dec!(12))]),
                make_company("Peer3", vec![("roe", dec!(0.20)), ("pe_ratio", dec!(18))]),
                make_company("Peer4", vec![("roe", dec!(0.12)), ("pe_ratio", dec!(14))]),
            ],
            higher_is_better: vec!["roe".to_string()],
            lower_is_better: vec!["pe_ratio".to_string()],
        }
    }

    #[test]
    fn test_leader_high_composite() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        assert!(
            out.composite_percentile >= dec!(75),
            "got {}",
            out.composite_percentile
        );
    }

    #[test]
    fn test_leader_rating() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        assert!(
            out.composite_rating == "Leader" || out.composite_rating == "Above Average",
            "got {}",
            out.composite_rating
        );
    }

    #[test]
    fn test_laggard_low_composite() {
        let out = calculate_peer_benchmarking(&laggard_input()).unwrap();
        assert!(
            out.composite_percentile < dec!(30),
            "got {}",
            out.composite_percentile
        );
    }

    #[test]
    fn test_laggard_has_weaknesses() {
        let out = calculate_peer_benchmarking(&laggard_input()).unwrap();
        assert!(!out.weaknesses.is_empty());
    }

    #[test]
    fn test_leader_has_strengths() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        assert!(!out.strengths.is_empty());
    }

    #[test]
    fn test_metric_ranking_count() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        assert_eq!(out.metric_rankings.len(), 2);
    }

    #[test]
    fn test_peer_median_calculation() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        let roe_rank = out
            .metric_rankings
            .iter()
            .find(|r| r.metric_name == "roe")
            .unwrap();
        // Peers: 0.08, 0.10, 0.12, 0.15 -> median = (0.10+0.12)/2 = 0.11
        assert!(approx_eq(roe_rank.peer_median, dec!(0.11), dec!(0.001)));
    }

    #[test]
    fn test_peer_mean_calculation() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        let roe_rank = out
            .metric_rankings
            .iter()
            .find(|r| r.metric_name == "roe")
            .unwrap();
        // Peers: (0.10+0.12+0.08+0.15)/4 = 0.1125
        assert!(approx_eq(roe_rank.peer_mean, dec!(0.1125), dec!(0.001)));
    }

    #[test]
    fn test_peer_min_max() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        let roe_rank = out
            .metric_rankings
            .iter()
            .find(|r| r.metric_name == "roe")
            .unwrap();
        assert_eq!(roe_rank.peer_min, dec!(0.08));
        assert_eq!(roe_rank.peer_max, dec!(0.15));
    }

    #[test]
    fn test_z_score_positive_for_above_mean() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        let roe_rank = out
            .metric_rankings
            .iter()
            .find(|r| r.metric_name == "roe")
            .unwrap();
        assert!(roe_rank.z_score > Decimal::ZERO);
    }

    #[test]
    fn test_z_score_negative_for_below_mean() {
        let out = calculate_peer_benchmarking(&laggard_input()).unwrap();
        let roe_rank = out
            .metric_rankings
            .iter()
            .find(|r| r.metric_name == "roe")
            .unwrap();
        assert!(roe_rank.z_score < Decimal::ZERO);
    }

    #[test]
    fn test_lower_is_better_inverts_percentile() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        let pe_rank = out
            .metric_rankings
            .iter()
            .find(|r| r.metric_name == "pe_ratio")
            .unwrap();
        // Company PE=10, peers are 20,25,30,22 — company is lowest (best)
        assert!(pe_rank.percentile > dec!(50));
    }

    #[test]
    fn test_relative_position_top_quartile() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        let roe_rank = out
            .metric_rankings
            .iter()
            .find(|r| r.metric_name == "roe")
            .unwrap();
        assert_eq!(roe_rank.relative_position, "Top Quartile");
    }

    #[test]
    fn test_relative_position_bottom_quartile() {
        let out = calculate_peer_benchmarking(&laggard_input()).unwrap();
        let roe_rank = out
            .metric_rankings
            .iter()
            .find(|r| r.metric_name == "roe")
            .unwrap();
        assert_eq!(roe_rank.relative_position, "Bottom Quartile");
    }

    #[test]
    fn test_single_peer() {
        let input = PeerBenchmarkingInput {
            company: make_company("Target", vec![("roe", dec!(0.15))]),
            peers: vec![make_company("Peer1", vec![("roe", dec!(0.10))])],
            higher_is_better: vec!["roe".to_string()],
            lower_is_better: vec![],
        };
        let out = calculate_peer_benchmarking(&input).unwrap();
        assert_eq!(out.metric_rankings.len(), 1);
    }

    #[test]
    fn test_single_metric() {
        let input = PeerBenchmarkingInput {
            company: make_company("Target", vec![("margin", dec!(0.20))]),
            peers: vec![
                make_company("P1", vec![("margin", dec!(0.10))]),
                make_company("P2", vec![("margin", dec!(0.30))]),
            ],
            higher_is_better: vec!["margin".to_string()],
            lower_is_better: vec![],
        };
        let out = calculate_peer_benchmarking(&input).unwrap();
        assert_eq!(out.metric_rankings.len(), 1);
        let rank = &out.metric_rankings[0];
        assert_eq!(rank.company_value, dec!(0.20));
    }

    #[test]
    fn test_empty_peers_error() {
        let input = PeerBenchmarkingInput {
            company: make_company("Target", vec![("roe", dec!(0.15))]),
            peers: vec![],
            higher_is_better: vec![],
            lower_is_better: vec![],
        };
        assert!(calculate_peer_benchmarking(&input).is_err());
    }

    #[test]
    fn test_empty_company_metrics_error() {
        let input = PeerBenchmarkingInput {
            company: CompanyMetrics {
                name: "Target".to_string(),
                metrics: vec![],
            },
            peers: vec![make_company("P1", vec![("roe", dec!(0.10))])],
            higher_is_better: vec![],
            lower_is_better: vec![],
        };
        assert!(calculate_peer_benchmarking(&input).is_err());
    }

    #[test]
    fn test_percentile_between_0_and_100() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        for rank in &out.metric_rankings {
            assert!(rank.percentile >= Decimal::ZERO && rank.percentile <= dec!(100));
        }
    }

    #[test]
    fn test_composite_percentile_between_0_and_100() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        assert!(out.composite_percentile >= Decimal::ZERO);
        assert!(out.composite_percentile <= dec!(100));
    }

    #[test]
    fn test_median_company_near_50_percentile() {
        let input = PeerBenchmarkingInput {
            company: make_company("Target", vec![("roe", dec!(0.12))]),
            peers: vec![
                make_company("P1", vec![("roe", dec!(0.08))]),
                make_company("P2", vec![("roe", dec!(0.10))]),
                make_company("P3", vec![("roe", dec!(0.14))]),
                make_company("P4", vec![("roe", dec!(0.16))]),
            ],
            higher_is_better: vec!["roe".to_string()],
            lower_is_better: vec![],
        };
        let out = calculate_peer_benchmarking(&input).unwrap();
        let roe_rank = &out.metric_rankings[0];
        assert!(
            roe_rank.percentile > dec!(30) && roe_rank.percentile < dec!(70),
            "percentile={}",
            roe_rank.percentile
        );
    }

    #[test]
    fn test_serialization_roundtrip() {
        let out = calculate_peer_benchmarking(&leader_input()).unwrap();
        let json = serde_json::to_string(&out).unwrap();
        let _deser: PeerBenchmarkingOutput = serde_json::from_str(&json).unwrap();
    }
}